Balance Sheet Analysis
Detailed yearly balance sheet data for HINDUNILVR in the FMCG sector.
Data Table
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
| Equity Capital | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 235 | 235 | 235 | 235 | 235 |
| Reserves | 3,061 | 3,508 | 6,063 | 6,274 | 6,859 | 7,443 | 7,815 | 47,199 | 48,525 | 49,986 | 50,738 | 48,918 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 943 | 971 | 1,039 | 1,374 | 1,537 |
| Other Liabilities | 9,721 | 9,909 | 7,641 | 8,261 | 10,074 | 10,206 | 11,571 | 19,739 | 20,006 | 20,565 | 24,729 | 27,623 |
| Total Liabilities | 12,998 | 13,634 | 13,920 | 14,751 | 17,149 | 17,865 | 19,602 | 68,116 | 69,737 | 71,825 | 77,076 | 78,313 |
| Fixed Assets | 2,422 | 2,458 | 2,914 | 4,024 | 4,142 | 4,343 | 5,056 | 51,027 | 51,034 | 51,405 | 52,379 | 52,907 |
| CWIP | 320 | 479 | 386 | 203 | 430 | 373 | 513 | 623 | 901 | 1,020 | 915 | 956 |
| Investments | 3,094 | 3,278 | 2,780 | 3,779 | 3,111 | 2,949 | 1,500 | 2,995 | 4,122 | 3,794 | 5,493 | 4,602 |
| Other Assets | 7,162 | 7,420 | 7,840 | 6,745 | 9,466 | 10,200 | 12,533 | 13,471 | 13,680 | 15,606 | 18,289 | 19,848 |
| Total Assets | 12,998 | 13,634 | 13,920 | 14,751 | 17,149 | 17,865 | 19,602 | 68,116 | 69,737 | 71,825 | 77,076 | 78,313 |
Cash Flow Analysis
Detailed yearly cash flow data for HINDUNILVR in the FMCG sector.
Data Table
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
| Cash from Operating Activity | 3,724 | 3,272 | 3,974 | 4,953 | 5,913 | 5,728 | 7,305 | 8,957 | 8,964 | 9,626 | 14,884 | 11,606 |
| Cash from Investing Activity | -513 | 280 | -51 | -752 | -1,261 | -264 | 1,926 | -1,067 | -1,732 | -1,062 | -4,971 | 6,763 |
| Cash from Financing Activity | -2,917 | -3,450 | -4,008 | -4,264 | -4,651 | -5,462 | -6,676 | -9,280 | -7,984 | -8,966 | -9,890 | -13,031 |
| Net Cash Flow | 294 | 101 | -85 | -63 | 1 |
Operational and Efficiency Metrics Analysis
Yearly operational and efficiency metrics for HINDUNILVR in the FMCG sector.
Data Table
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
| Debtor Days | 11 | 9 | 12 | 11 | 12 | 16 | 10 | 13 | 14 | 17 | 16 | 20 |
| Inventory Days | 83 | 72 | 71 | 65 | 62 | 57 | 63 | 64 | 63 | 53 | 52 | 50 |
| Days Payable | 170 | 146 | 155 | 165 | 186 | 167 | 177 | 162 | 145 | 122 | 139 | 133 |
| Cash Conversion Cycle | -76 | -65 | -71 | -89 | -111 | -94 | -104 | -86 |
Peer Comparison
List of Companies that are in the same sector as the HINDUNILVR stock which is the FMCG sector
Data Table
| Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % |
|---|
| Hind Unilever | 2363.9 | 53.75 | 555278 | 1.78 | 2493 | 3.79 | 15214 | 2.4 | 27.64 |
| ColgatePalmoliv | 2659.3 | 49.46 | 72298.9 | 1.8 | 322.78 | -2.22 | 1461.84 | 4.74 | 96.8 |
| P G Hygiene | 14187 | 64.44 | 46133.6 | 1.37 | 268.59 | 17.34 | 1247.63 | 10.08 | 112.44 |
| Gillette India | 8848 | 60.72 | 28781.9 | 0.73 | 125.97 | 21.18 | 685.55 | 7.21 | 58.91 |
Yearly Financial Profit & Loss Analysis
Detailed yearly financial data for HINDUNILVR in the FMCG sector.
Data Table
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
| Sales | 28,019 | 30,806 | 31,061 | 31,890 | 34,525 | 38,224 | 38,785 | 45,996 | 51,193 | 59,144 | 60,469 | 61,469 |
| Sales Growth % | 8.56% | 9.94% | 0.83% | 2.67% | 8.26% | 10.71% | 1.47% | 18.59% | 11.30% | 15.53% | 2.24% | 1.65% |
| Expenses | 23,532 | 25,600 | 25,312 | 25,843 | 27,249 | 29,587 | 29,185 | 34,672 | 38,690 | 45,512 | 46,279 | 47,180 |
| Material Cost % | 43.17% | 42.82% | 41.64% | 41.77% | 39.94% |
Financial Performance Quarterly Report Analysis
Detailed quarterly financial data for HINDUNILVR in the FMCG sector.
Data Table
| Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 13,462 | 14,272 | 14,751 | 15,228 | 14,893 | 15,148 | 15,276 | 15,188 | 14,857 | 15,339 | 15,508 | 15,408 | 15,214 |
| Expenses | 10,217 | 11,025 | 11,374 | 11,691 | 11,422 | 11,627 | 11,582 | 11,648 | 11,422 | 11,733 | 11,861 | 11,838 | 11,748 |
| Operating Profit | 3,245 | 3,247 | 3,377 | 3,537 | 3,471 | 3,521 | 3,694 | 3,540 | 3,435 | 3,606 | 3,647 | 3,570 | 3,466 |
| OPM % | 24% |
Quarterly Shareholding Pattern Analysis
Shareholding pattern trends for HINDUNILVR in the FMCG sector.
Data Table
| Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Promoters | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% |
| FIIs | 13.30% | 14.05% | 14.32% | 14.36% | 14.48% | 13.90% | 13.65% | 12.67% | 11.87% | 12.17% | 11.43% | 10.62% |
| DIIs | 12.20% | 11.72% | 11.50% | 11.51% | 11.47% | 11.90% | 12.31% | 13.21% | 14.09% | 14.13% | 14.67% | 15.48% |
| Government | 0.00% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
Yearly Shareholding Pattern Analysis
Yearly shareholding pattern trends for HINDUNILVR in the FMCG sector.
Data Table
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
| Promoters | 67.20% | 67.19% | 67.19% | 67.18% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% |
| FIIs | 13.26% | 12.56% | 11.83% | 12.10% | 14.95% | 13.66% | 14.36% | 12.67% | 10.62% |
| DIIs | 5.66% | 6.85% | 7.03% | 6.67% | 10.68% | 11.61% | 11.51% | 13.21% | 15.48% |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.04% | 0.07% |
| Public | 13.88% | 13.39% | 13.95% | 14.05% | 12.47% | 12.83% | 12.17% | 12.19% |
