Balance Sheet Analysis
Detailed yearly balance sheet data for ASIANPAINT in the Paints/Varnish sector.
Data Table
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
| Equity Capital | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 |
| Reserves | 3,505 | 4,134 | 5,830 | 6,999 | 7,702 | 8,747 | 9,357 | 11,993 | 13,253 | 15,490 | 18,329 | 18,888 |
| Borrowings | 48 | 40 | 36 | 39 | 11 | 614 | 663 | 648 | 714 | 892 | 1,168 | 1,199 |
| Other Liabilities | 3,071 | 3,004 | 2,764 | 3,224 | 3,778 | 4,226 | 3,471 | 4,843 | 5,845 | 6,052 | 6,388 | 6,471 |
| Total Liabilities | 6,720 | 7,274 | 8,725 | 10,358 | 11,588 | 13,683 | 13,588 | 17,581 | 19,908 | 22,530 | 25,982 | 26,653 |
| Fixed Assets | 2,012 | 1,965 | 2,629 | 2,605 | 2,569 | 5,221 | 4,961 | 4,763 | 4,554 | 4,643 | 5,360 | 7,931 |
| CWIP | 38 | 140 | 93 | 220 | 1,392 | 179 | 108 | 119 | 225 | 978 | 2,561 | 386 |
| Investments | 1,671 | 1,894 | 2,797 | 2,914 | 2,577 | 2,964 | 2,658 | 5,179 | 3,811 | 4,912 | 5,705 | 6,044 |
| Other Assets | 2,999 | 3,275 | 3,207 | 4,620 | 5,050 | 5,318 | 5,861 | 7,519 | 11,318 | 11,997 | 12,356 | 12,293 |
| Total Assets | 6,720 | 7,274 | 8,725 | 10,358 | 11,588 | 13,683 | 13,588 | 17,581 | 19,908 | 22,530 | 25,982 | 26,653 |
Cash Flow Analysis
Detailed yearly cash flow data for ASIANPAINT in the Paints/Varnish sector.
Data Table
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
| Cash from Operating Activity | 1,371 | 1,144 | 1,980 | 1,420 | 2,136 | 2,395 | 2,813 | 3,459 | 1,260 | 4,222 | 5,738 | 4,166 |
| Cash from Investing Activity | -618 | -292 | -863 | -584 | -1,371 | -833 | -775 | -436 | -340 | -1,397 | -2,263 | -832 |
| Cash from Financing Activity | -560 | -728 | -704 | -956 | -1,239 | -1,089 | -2,501 | -583 | -1,989 | -2,185 | -2,974 | -3,416 |
| Net Cash Flow | 194 | 124 | 413 | -120 | -474 |
Operational and Efficiency Metrics Analysis
Yearly operational and efficiency metrics for ASIANPAINT in the Paints/Varnish sector.
Data Table
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
| Debtor Days | 26 | 24 | 23 | 29 | 29 | 28 | 24 | 36 | 42 | 42 | 43 | 39 |
| Inventory Days | 121 | 122 | 106 | 141 | 117 | 117 | 127 | 133 | 143 | 120 | 121 | 127 |
| Days Payable | 109 | 89 | 88 | 107 | 99 | 94 | 79 | 120 | 95 | 69 | 77 | 68 |
| Cash Conversion Cycle | 38 | 57 | 42 | 62 | 47 | 51 | 72 | 49 |
Peer Comparison
List of Companies that are in the same sector as the ASIANPAINT stock which is the Paints/Varnish sector
Data Table
| Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % |
|---|
| Asian Paints | 2311.65 | 57.40 | 221718 | 1.07 | 694.28 | -32.43 | 7192.41 | -5.08 | 27.26 |
| Berger Paints | 547.8 | 54.04 | 63793.3 | 0.64 | 262.91 | 17.99 | 2704.03 | 7.29 | 25.14 |
| Kansai Nerolac | 263.8 | 33.48 | 21319.9 | 0.94 | 102.43 | -10.38 | 1816.65 | 2.67 | 13.99 |
| Akzo Nobel | 3596.6 | 38.23 | 16383.6 | 2.08 | 107.5 | -1.19 | 1022.1 | 5 | 41.68 |
| Indigo Paints | 1020 | 34.53 | 4858.76 | 0.35 | 36.46 | -3.29 |
Yearly Financial Profit & Loss Analysis
Detailed yearly financial data for ASIANPAINT in the Paints/Varnish sector.
Data Table
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
| Sales | 9,936 | 11,110 | 11,830 | 12,647 | 14,168 | 16,392 | 17,194 | 18,517 | 25,189 | 30,078 | 30,850 | 29,553 |
| Sales Growth % | 16.36% | 11.82% | 6.48% | 6.90% | 12.02% | 15.70% | 4.89% | 7.69% | 36.03% | 19.41% | 2.57% | -4.21% |
| Expenses | 8,216 | 9,095 | 9,415 | 9,973 | 11,242 | 12,885 | 13,337 | 14,024 | 20,601 | 24,258 | 23,820 | 24,000 |
| Material Cost % | 51% | 49% | 47% | 45% | 48% | 49% |
Financial Performance Quarterly Report Analysis
Detailed quarterly financial data for ASIANPAINT in the Paints/Varnish sector.
Data Table
| Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 6,760 | 7,586 | 7,344 | 7,522 | 7,626 | 8,114 | 7,342 | 7,913 | 7,577 | 7,882 | 6,868 | 7,418 | 7,192 |
| Expenses | 5,397 | 6,124 | 6,229 | 6,027 | 5,878 | 6,114 | 5,757 | 6,016 | 6,023 | 6,289 | 5,746 | 5,909 | 5,868 |
| Operating Profit | 1,363 | 1,463 | 1,116 | 1,495 | 1,748 | 2,000 | 1,585 | 1,897 | 1,554 | 1,593 | 1,122 | 1,509 | 1,324 |
| OPM % | 20% | 19% |
Quarterly Shareholding Pattern Analysis
Shareholding pattern trends for ASIANPAINT in the Paints/Varnish sector.
Data Table
| Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Promoters | 52.63% | 52.63% | 52.63% | 52.63% | 52.63% | 52.63% | 52.63% | 52.63% | 52.63% | 52.63% | 52.63% | 52.63% |
| FIIs | 18.51% | 18.56% | 18.11% | 17.02% | 17.48% | 17.65% | 17.32% | 15.89% | 15.27% | 15.28% | 13.61% | 12.23% |
| DIIs | 8.42% | 8.74% | 9.16% | 9.96% | 10.01% | 10.01% | 10.52% | 11.61% | 12.30% | 13.10% | 13.98% | 15.51% |
| Government | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% |
Yearly Shareholding Pattern Analysis
Yearly shareholding pattern trends for ASIANPAINT in the Paints/Varnish sector.
Data Table
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
| Promoters | 52.79% | 52.79% | 52.79% | 52.79% | 52.79% | 52.63% | 52.63% | 52.63% | 52.63% |
| FIIs | 18.07% | 15.08% | 16.33% | 17.21% | 20.38% | 19.45% | 17.02% | 15.89% | 12.23% |
| DIIs | 7.60% | 11.76% | 9.51% | 9.81% | 7.27% | 7.57% | 9.96% | 11.61% | 15.51% |
| Government | 0.11% | 0.09% | 0.05% | 0.14% | 0.08% | 0.04% | 0.05% | 0.06% | 0.06% |
| Public | 21.43% | 20.27% | 21.32% | 20.04% | 19.48% | 20.29% | 20.32% | 19.78% |
